Group financial statements |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 |
Summary of significant accounting policies |
|
| The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. |
||
1.1 |
Basis of preparation |
|
|
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), the requirements of the South African Companies Act and the regulations of the JSE Limited. The consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of available-for-sale financial investments, and financial assets and financial liabilities (including derivative instruments) at fair value through the income statement or the statement of changes in equity. The principal accounting policies used by the group are consistent with those of the previous year, unless otherwise stated. The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management and the board to exercise its judgment in the process of applying the group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are disclosed in Note 3. |
||
1.2 |
Changes in accounting policies |
|
| The group has adopted the following accounting standards and interpretation of standards (IFRIC) as at 1 July 2005: | ||
|
||
|
IAS 16 Property, Plant and Equipment IFRIC 8 Scope of IFRS 2 (Share-based Payments) and AC 503 Accounting for BEE Transactions The following accounting standards, which are not yet effective, are being assessed prior to adoption by the group: |
||
|
||
1.3 |
Consolidation |
|
|
The consolidated financial statements include those of Impala Platinum Holdings Limited, its subsidiaries, associates, joint ventures and special purpose entities. Subsidiaries The purchase method of accounting is used to account for the acquisition of subsidiaries by the group. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the groups share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income statement (Refer Note 1.7). Inter-company transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group. Subsidiary undertakings are accounted for at cost less impairment in the company. Transactions with minorities In terms of this accounting model, any surplus or deficit arising from such transactions, compared to the carrying amount of the minorities, is adjusted against other reserves. Associates The purchase method of accounting is used to account for the acquisition of associates by the group. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition. Equity accounting involves recognising in the income statement the group's share of the associate's post-acquisition profit or loss for the year, and, recognising in reserves, its share of post-acquisition movements. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends received reduce the carrying amount in the investment. The group's interest in an associate is carried in the balance sheet at an amount that reflects its share of the net assets of the associate and includes the excess or deficit of the purchase price over the fair value of attributable assets of the associate at date of acquisition, net of any accumulated impairment loss. In addition, the carrying value of the investment in foreign associates includes any exchange differences arising on translation. When the groups share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate. Unrealised gains on transactions between the group and its associates are eliminated to the extent of the groups interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Associated undertakings are accounted for at cost less impairment in the company. Joint ventures Joint ventures are accounted for at cost less impairment in the company. Special purpose entities SPEs are consolidated in the same manner as subsidiaries when the substance of the relationship indicates that the SPE is controlled by the group. |
||
1.4 |
Foreign currency translation |
|
|
Functional and presentation currency Group companies Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate. Transactions and balances Translation differences on non-monetary items, such as equities held at fair value through profit or loss, are reported as part of the fair value gain or loss. Translation differences on non-monetary items, such as equities classified as available-for-sale financial assets, are included in the fair value reserve in equity. |
||
1.5 |
Property, plant and equipment |
|
|
Property, plant and equipment are recorded at cost less accumulated amortisation and less any accumulated impairment losses. Pre-production expenditure, including evaluation costs, incurred to establish or expand productive capacity, to support and maintain that productive capacity incurred on mines, is capitalised to property plant and equipment. The recognition of costs in the carrying amount of an asset ceases when the item is in the location and condition necessary to operate as intended by management. Any net income earned while the item is not yet capable of operating as intended reduces the capitalised amount. Interest on borrowings, specifically to finance the establishment of mining assets, is capitalised during the construction phase. The cost model is applied to value changes in the existing environmental rehabilitation obligation resulting from changes in estimates which are capitalised to the cost of the related asset during the current period. Any decrease in the cost of the asset is limited to its carrying amount and an increase to the cost of an asset is tested for impairment when there is an indication of impairment. These assets are depreciated over their useful lives. Subsequent costs are included in the asset's carrying amount only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be reliably measured. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred. Assets are not depreciated while the residual value equals or exceeds the carrying value of the asset. Amortisation is calculated on net of cost less residual value. Amortisation methods and amortisation rates are applied consistently within each asset class except where significant individual assets have been identified which have different amortisation patterns. Residual values are reviewed at least annually. Amortisation is not adjusted retrospectively for changes in the residual amount. Original and planned investigation undertaken with the prospect of gaining new scientific or technical knowledge and understanding, is classified as research and written off immediately. The application of research findings or other knowledge to a plan or design for the production of new or substantially improved materials, devices, products, processes, systems or services before the start of commercial production or use is classified as development and capitalised if the technical feasibility of the project has been determined. Other assets consist of furniture and fittings, information technology equipment, software development and vehicles. Shafts, mining development and infrastructure Metallurgical and refining assets Land, buildings and general infrastructure (including housing and mineral rights) |
||
| Other assets | ||
| These asset are depreciated using the straight line method over the useful life of the asset as follows: | ||
| Estimated | |||
| useful | |||
| Asset type | life | ||
| | Furniture fittings and office equipment | 5 years | |
| | Information technology | 3 years | |
| | Vehicles | 5 and 10 years | |
| | Other assets (including company vehicles) | 5 years | |
1.6 |
Exploration for and evaluation of mineral resources |
||
| The group expenses all exploration and evaluation expenditures until the directors conclude that a future economic benefit is more likely than not of being realised, ie. probable. In evaluating if expenditures meet this criterion to be capitalised, the directors utilise several different sources of information depending on the level of exploration. While the criteria for concluding that an expenditure should be capitalised is always probable, the information that the directors use to make that determination depends on the level of exploration. |
|||
| (a) | Exploration and evaluation expenditure on greenfields sites, being those where the group does not have any mineral deposits which are already being mined or developed, is expensed as incurred until a final feasibility study has been completed, after which the expenditure is capitalised within development costs if the final feasibility study demonstrates that future economic benefits are probable. |
||
| (b) | Exploration and evaluation expenditure on brownfields sites, being those adjacent to mineral deposits which are already being mined or developed, is expensed as incurred until the directors are able to demonstrate that future economic benefits are probable through the completion of a pre-feasibility study, after which the expenditure is capitalised as a mine development cost. A pre-feasibility study consists of a comprehensive study of the viability of a mineral project that has advanced to a stage where the mining method, in the case of underground mining, or the pit configuration, in the case of an open pit, has been established, and which, if an effective method of mineral processing has been determined, includes a financial analysis based on reasonable assumptions of technical, engineering, operating economic factors and the evaluation of other relevant factors. The pre-feasibility study, when combined with existing knowledge of the mineral property that is adjacent to mineral deposits that are already being mined or developed, allow the directors to conclude that it is more likely than not that the group will obtain future economic benefit from the expenditures. |
||
| (c) | Exploration and evaluation expenditure relating to extensions of mineral deposits which are already being mined or developed, including expenditure on the definition of mineralisation of such mineral deposits, is capitalised as a mine development cost following the completion of an economic evaluation equivalent to a pre-feasibility study. This economic evaluation is distinguished from a pre-feasibility study in that some of the information that would normally be determined in a pre-feasibility study is instead obtained from the existing mine or development. This information when combined with existing knowledge of the mineral property already being mined or developed allow the directors to conclude that more likely than not the group will obtain future economic benefit from the expenditures. |
||
| Costs relating to property acquisitions are also capitalised. These costs are capitalised within development costs. | |||
1.7 |
Goodwill |
||
|
Goodwill represents the excess of the cost of an acquisition over the fair value of the groups share of the net identifiable assets of the acquired subsidiary/associate at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill on acquisitions of associates is included in investments in associates. Goodwill is tested annually for impairment and carried at cost less accumulated impairment loss. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. Goodwill is allocated to cash-generating units for the purpose of impairment testing (Refer Note 1.8). |
|||
1.8 |
Impairment of assets |
||
|
Assets that have an indefinite useful life which are not subject to amortisation, are tested annually for impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Assets are considered to be impaired when the higher of the assets' fair value less cost to sell and its value in use is less than the carrying amount. The recoverability of the long-lived assets is reviewed by management on a regular basis, based on estimates of future discounted cash flows. These estimates are subject to risks and uncertainties including future metal prices and exchange rates. It is therefore possible that changes could occur which may affect the recoverability of the mining assets. The recoverable amounts of non-mining assets are determined by reference to market values. Where the recoverable amount is less than the carrying amount, the impairment is charged against income to reduce the carrying amount to the recoverable amount of the asset. The revised carrying amounts are amortised over the remaining lives of such affected assets. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). An impairment previously recognised will be reversed when changes in circumstances that have an impact on estimates occurred after the impairment was recognised. The reversal of an impairment will be limited to the lower of the newly calculated recoverable amount or the book value that would have existed if the impairment was not recognised. The reversal of an impairment is recognised in the income statement. |
|||
1.9 |
Investments |
||
|
The group classifies its investments in the following categories: financial assets held for trading at fair value through profit and loss, loans and receivables, held-to-maturity investments, and available-for-sale financial assets. The classification is dependent on the purpose for which the investments were acquired. Management determines the classification of its investments at the time of the purchase and re-evaluates such designation on a regular basis. Purchases and sales of investments are recognised on the trade date the date on which the group commits to purchase or sell the asset. Investments are initially recognised at fair value plus transaction costs. Investments are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the group has transferred substantially all risks and rewards of ownership. Financial assets held for trading at fair value through profit and loss Loans and receivables Held-to-maturity investments Available-for-sale financial assets The fair values of listed investments are based on current closing market prices. If the market for a financial asset is not active (and for unlisted securities), the group establishes fair value by using valuation techniques. These include the use of recent arms length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models refined to reflect the issuers specific circumstances. The group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired. In the case of equity securities classified as available for sale, a significant or prolonged decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit or loss is removed from equity and recognised in the income statement. Impairment losses recognised in the income statement on equity instruments are reversed through the income statement. |
|||
1.10 |
Cash and cash equivalents |
||
| Cash and cash equivalents are carried in the balance sheet at cost. For the purposes of the cash flow statement, cash and cash equivalents comprise cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are included within borrowings in current liabilities on the balance sheet. | |||
1.11 |
Leases |
||
|
Leases where the lessee assumes substantially all of the benefits and risks of ownership are classified as finance leases. Finance leases are capitalised at the lower of the estimated present value of the underlying lease payments and the fair value of the asset. Each lease payment is allocated between the liability and finance charges so as to achieve a constant rate on the balance outstanding. The corresponding rental obligations, net of finance charges, are included in other long-term and short-term payables respectively. The interest element is expensed to the income statement, as a finance charge, over the lease period. The property, plant and equipment acquired under finance leasing contracts is amortised in terms of the group accounting policy limited to the lease contract term (Refer Note 1.5). Leases of assets under which substantially all the benefits and risks of ownership are effectively retained by the lessor are classified as operating leases. Payments made under operating leases are charged to the income statement in the period in which they occur. When an operating lease is terminated before the lease period has expired, any payment required to be made to the lessor by way of penalty is recognised as an expense in the period in which termination takes place. |
|||
1.12 |
Inventories |
||
|
Metal inventories Stores and materials |
|||
1.13 |
Financial instruments |
||
|
Financial instruments carried on the balance sheet include money market instruments, investments, receivables, trade creditors, metal leases, borrowings and forward commitments. The group participates in financial instruments that reduce risk exposure to foreign currency and future metal price fluctuations. The recognition methods adopted are disclosed in the individual policy statements associated with each item. |
|||
1.14 |
Derivative financial instruments |
||
|
Metal futures, options and lease contracts are entered into from time to time to preserve and enhance future revenue streams. Forward exchange contracts are entered into to hedge anticipated future transactions. Derivative financial instruments are initially recognised in the balance sheet at cost and subsequently remeasured at fair value. The method of recognising the resulting gain or loss is dependant on the nature of the item being hedged. On the date that the derivative contract is entered into, the group designates derivatives as either a hedge of the fair value of a recognised asset, liability, or a firm commitment (fair value hedge) or hedge of a forecasted transaction (cash flow hedge). Changes in the fair value of derivatives that are designated and qualify as cash flow hedges and that are highly effective are recognised in equity. Changes in the fair value of derivatives that are designated as fair value hedges are recognised in the income statement. Certain derivative transactions, while providing effective economic hedges under group's risk management policies, do not qualify for hedge accounting. Changes in the fair value of any such derivative instruments are recognised immediately in the income statement. |
|||
1.15 |
Trade receivables |
||
| Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for impairment of trade receivables is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the assets carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. The amount of the provision is charged to the income statement. | |||
1.16 |
Borrowings |
||
|
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest method. Borrowing costs are charged to finance costs in the income statement. When borrowings are utilised to fund qualifying capital expenditure, such borrowings costs that are directly attributable to the capital expenditure are capitalised from the point at which the capital expenditure and related borrowing cost are incurred until completion of construction. |
|||
1.17 |
Provisions |
||
| Provisions are recognised when the group has a present legal or constructive obligation as a result of past events where it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. Provisions are not recognised for future operating losses. | |||
1.18 |
Environmental rehabilitation obligations |
||
|
These long-term obligations result from environmental disturbances associated with the group's mining operations. Estimates are determined by independent environmental specialists in accordance with environmental regulations. Rehabilitation costs Changes in the measurement of the liability, apart from unwinding the discount, which is recognised in the income statement as a finance cost, is capitalised to the environmental rehabilitation asset (Refer Note 1.5). Ongoing rehabilitation cost Impala Pollution, Rehabilitation and Closure Trust Fund The group has control over the trust and it is consolidated as a special purpose entity. |
|||
1.19 |
Employee benefits |
||
|
Defined benefit and defined contribution retirement plans Post-employment medical obligations Termination benefits Bonus plans Share-based payments The scheme is administrated through the Impala Share Incentive Trust. Shares are issued to the trust as required. Employees are entitled to exercise their options at the option price. The maximum number of share options outstanding in terms of the share scheme may not exceed 3.5% of the issued share capital of Impala Platinum Holdings Limited. Vesting of options first occurs two years after the granting of the options, limited to a maximum of 25% of the total options granted. In subsequent years an additional 25% vests per year. All outstanding options expire 10 years from the date of granting the options. Cash-settled share appreciation rights scheme Measurement Cash-settled compensation plans |
|||
1.20 |
Deferred income tax |
||
|
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, if the deferred income tax arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss, it is not accounted for. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled. Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax assets and deferred income tax liabilities of the same taxable entity are offset when they relate to taxes levied by the same taxation authority and the entity has a legally enforceable right to set off current tax assets against current tax liabilities. The principal temporary differences arise from amortisation and depreciation on property, plant and equipment, provisions, post-retirement medical benefits, tax losses carried forward and fair value adjustments on assets acquired from business combinations. |
|||
1.21 |
Revenue recognition |
||
|
Revenue comprises the fair value in respect of the sale of metals produced and metals purchased and toll income received by the group. Revenue is recognised when the risks and rewards of ownership, net of sales taxes and discounts, are transferred. Sales of metals mined and metals purchased Toll income
Interest income Dividend income Government assistance |
|||
1.22 |
Segment reporting |
||
|
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment that are subject to risks and returns that are different from those of segments operating in other economic environments. The group is an integrated PGM and associated base metal producer. On a primary basis, the business segments are: |
|||
|
|||
1.23 |
Dividend distribution |
||
| Dividend distribution to the companys shareholders is recognised as a liability in the groups financial statements in the period in which the dividends are approved by the board of directors. | |||
1.24 |
BEE transactions |
||
|
This accounting policy relates to transactions where the group grants or sells equity instruments to people as defined in the context of empowerment in terms of the Broad-Based Black Economic Empowerment Act No 53 of 2003. The difference between the fair value and the selling price of the equity instruments granted or sold is accounted for as an expense through the income statement as a share-based compensation charge. The fair value of the equity instruments is determined using the main assumptions as described in paragraph 3 'Critical accounting estimates and judgements for impairment of assets. |
|||
2 |
Financial risk management |
||
2.1 |
Financial risk factors |
||
|
The groups activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest risk and price risk), credit risk, liquidity risk and cash flow interest-rate risk. The groups overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the groups financial performance. The group, from time to time, uses derivative financial instruments to hedge certain risk exposures. Risk management is carried out by a central treasury department (group treasury/hedging committee) under policies approved by the board of directors, which identifies, evaluates and hedges financial risks in close co-operation with the groups operating units. The risk committee approves written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest-rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investing excess liquidity. |
|||
2.1.1 |
Market risk |
||
|
Foreign exchange risk To manage foreign exchange risk arising from future commercial transactions, recognised assets and liabilities, the group, from time to time, uses forward contracts within board approval limits. Group treasury/hedging committee is responsible for managing the net position in each foreign currency.
Securities price risk
Commodity price risk |
|||
2.1.2 |
Credit risk |
||
|
The group has no significant concentrations of credit risk. It has policies in place to ensure that sales of products are made to customers with an appropriate credit history. The group has policies that limit the amount of credit exposure to any single financial institution. The potential concentration of credit risk consists mainly of cash and cash equivalents, trade debtors and other receivables. The group limits its counter party exposures from its money market investment operations by only dealing with well-established financial institutions of high quality credit standing. The credit exposure to any one counter party is managed by setting exposure limits which are reviewed regularly by the board of directors. The group is exposed to credit-related losses in the event of non-performance by counter parties to derivative instruments. The counter parties to these contracts are major financial institutions. The group continually monitors its positions and the credit ratings of its counter parties and limits the amount of contracts it enters into with any one party. Trade debtors comprise a number of customers, dispersed across different geographical areas. Regular credit evaluations are performed on the financial condition of these and other receivables. Trade debtors are presented net of the allowance for impairment. |
|||
2.1.3 |
Interest rate risk |
||
| The group monitors its exposure to fluctuating interest rates. Cash and cash equivalents are primarily invested with short-term maturity dates. The group's primary exposure in respect of borrowings is detailed in Note 15. At 30 June 2006 (2005: nil), the group did not consider there to be any significant concentration of interest rate risk. | |||
2.1.4 |
Liquidity risk |
||
|
Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents, the availability of funding through an adequate amount of committed credit facilities and the ability to close out market positions. Due to the dynamic nature of the underlying businesses, group treasury/hedging committee aims to maintain flexibility in funding by keeping committed credit lines available. |
|||
2.2 |
Accounting for derivative financial instruments and hedging activities |
||
| The group's risk management policy on hedging is not prescriptive regarding the available financial instruments to be used, but financial limits and exposures are set by the board. Due to the limited extent of these hedges, hedge accounting is not applied and therefore changes in the fair value of any derivative instruments are recognised in the income statement immediately. | |||
2.3 |
Fair value estimation |
||
|
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. The listed market price used for financial assets held by the group is the current bid price; the appropriate quoted market price for financial liabilities is the current ask price. The fair value of forward foreign exchange contracts is determined using forward exchange market rates at the balance sheet date. The nominal value less estimated credit adjustments of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the group for similar financial instruments. The carrying amounts of financial asset and liabilities approximate their fair values. |
|||
3 |
Critical accounting estimates and judgements |
||
| Estimates and judgements are continually re-evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. | |||
|
The group makes estimates and assumptions concerning the future. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Impairment of assets The main assumptions include: |
|||
|
|||
|
Changes to these assumptions contributed to the reversal of an impairment provision (refer Note 5).
Provisions
Post-employment medical benefits
Future rehabilitation obligation
Share-based payments |
|||
| Equity settled share | Cash settled share | ||||
| option scheme | appreciation scheme | ||||
| 2006* | 2005 | 2006 | 2005 | ||
| Weighted average share price on grant date (R/share) | 562.05 | 562.05 | 701.5 | 527.59 | |
| Weighted average share price on valuation date1 (R/share) | 562.05 | 562.05 | 1,319.82 | 597.00 | |
| Weighted average exercise price2 (R/share) | 502.51 | 502.51 | 623.68 | 508.87 | |
| Volatility3 | 42.03 | 42.03 | 40.36 | 29.44 | |
| Dividend yield (%) | 5.75 | 5.75 | 2.12 | 3.45 | |
| Risk-free interest rate (%) | 10.43 | 10.43 | 8.12 | 7.67 | |
| 1 |
Weighted average share price for valuation of equity settled shares is calculated taking into account the market price on all grant dates. The value of cash settled share appreciation rights are calculated at year end based on the year end closing price. |
|
| 2 |
The weighted average exercise price for equity settled and cash settled shares is calculated taking into account the exercise price on each grant date. |
|
| 3 |
Volatility for equity- and cash-settled shares is the four hundred-day moving average historical volatility on Implats shares on each grant date. |
|
| * | The share option scheme was closed to future grants with effect from October 2004. |
|
Financial liabilities The fair value on derivative instruments is calculated at year end. The fair value of the forward sales contract is determined by using platinum lease rates and the London Interbank Offer Rate (LIBOR) on date of sale and the rand/$ exchange rate at year-end. |
4 |
Segment information |
|||||||||||||
Segment reporting |
||||||||||||||
| Primary reporting format business segments | Year ended 30 June 2006 | |||||||||||||
| (All amounts in rand millions unless otherwise stated) | ||||||||||||||
| Total | Refining | Investment | Inter | |||||||||||
| Mining segment | mining | services | and other | segment | ||||||||||
| Impala | Marula | Zimplats | Mimosa | segment | segment | segment | adjustment | Total | ||||||
| Sales from: | ||||||||||||||
| Metals mined | 11,054.4 | 111.7 | 11,166.1 | 11,166.1 | ||||||||||
| Metals purchased | 5,810.5 | 5,810.5 | 6,047.2 | (5,662.5) | 6,195.2 | |||||||||
| Toll income | 174.4 | (35.5) | 138.9 | |||||||||||
| Inter-company | ||||||||||||||
| concentrate sales | 511.1 | 1,037.9 | 324.3 | 1,873.3 | (1,873.3) | |||||||||
| Total sales | 16,864.9 | 511.1 | 1,037.9 | 436.0 | 18,849.9 | 6,221.6 | (7,571.3) | 17,500.2 | ||||||
| Segment operating | ||||||||||||||
| expenses for: | ||||||||||||||
| Metals mined | 5,565.6 | 416.2 | 613.7 | 221.4 | 6,816.9 | (35.5) | 6,781.4 | |||||||
| Metals purchased | 5,724.3 | 5,724.3 | 6,137.7 | (7,535.8) | 4,326.2 | |||||||||
| Other cost | 238.6 | 238.6 | ||||||||||||
| Gross cost | 11,289.9 | 416.2 | 613.7 | 221.4 | 12,541.2 | 6,376.3 | (7,571.3) | 11,346.2 | ||||||
| (Increase)/decrease | ||||||||||||||
| in metal inventories | (363.6) | (7.5) | (14.4) | (385.5) | (1,039.8) | 264.3 | (1,161.0) | |||||||
| Cost of sales | 10,926.3 | 416.2 | 606.2 | 207.0 | 12,155.7 | 5,336.5 | (7,307.0) | 10,185.2 | ||||||
| Gross profit | 5,938.6 | 94.9 | 431.7 | 229.0 | 6,694.2 | 885.1 | (264.3) | 7,315.0 | ||||||
| Net foreign exchange | ||||||||||||||
| transaction (losses)/gains | (31.8) | 15.6 | (4.6) | 6.9 | (13.9) | 191.6 | 0.1 | 177.8 | ||||||
| Other operating (expenses)/ | ||||||||||||||
| gains | (169.5) | (30.1) | (41.5) | (17.3) | (258.4) | 48.1 | (34.9) | 2.9 | (242.3) | |||||
| Share of profit of associates | 114.8 | 114.8 | ||||||||||||
| Royalty expense | (811.3) | (10.7) | (19.7) | (10.1) | (851.8) | (851.8) | ||||||||
| BEE compensation charge | (95.3) | (95.3) | (95.3) | |||||||||||
| Reversal of impairment | ||||||||||||||
| of assets | 583.1 | 583.1 | 583.1 | |||||||||||
| Profit before tax | 4,926.0 | 557.5 | 365.9 | 208.5 | 6,057.9 | 1,124.8 | 80.0 | (261.4) | 7,001.3 | |||||
| Income tax expense | (1,575.7) | (154.9) | (60.8) | (33.7) | (1,825.1) | (409.8) | (435.0) | 53.7 | (2,616.2) | |||||
| Profit for the year | 3,350.3 | 402.6 | 305.1 | 174.8 | 4,232.8 | 715.0 | (355.0) | (207.7) | 4,385.1 | |||||
| Additional segment information | ||||||||||||||
| Segment assets | 13,690.6 | 1,374.8 | 1,761.4 | 574.9 | 17,401.7 | 3,811.1 | 923.9 | 22,136.7 | ||||||
| Associates | 1,167.9 | |||||||||||||
| Total assets | 23,304.6 | |||||||||||||
| Segment liabilities | 5,588.1 | 388.1 | 452.2 | 90.8 | 6,519.2 | 2,408.0 | 91.8 | 9,019.0 | ||||||
| Unallocated liabilities | 220.7 | |||||||||||||
| Total liabilities | 9,239.7 | |||||||||||||
| Other segment items | ||||||||||||||
| Capital expenditure | 1,600.5 | 291.2 | 252.5 | 104.2 | 2,248.4 | 2,248.4 | ||||||||
| Reversal of impairment | ||||||||||||||
| of assets | 583.1 | 583.1 | 583.1 | |||||||||||
| Depreciation and | ||||||||||||||
| amortisation | 509.0 | 37.4 | 55.8 | 21.0 | 623.2 | 0.6 | 623.8 | |||||||
| Statistical information | ||||||||||||||
| Total metals produced: | ||||||||||||||
| Platinum | (000 oz) | 1,125 | 1,125 | 721 | 1,846 | |||||||||
| Palladium | (000 oz) | 492 | 492 | 497 | 989 | |||||||||
| Rhodium | (000 oz) | 129 | 129 | 113 | 242 | |||||||||
| Nickel | (000 tonnes) | 7.9 | 7.9 | 7.7 | 15.6 | |||||||||
| PGM in concentrate | ||||||||||||||
| produced per entity | ||||||||||||||
| and included in | ||||||||||||||
| IRS refined metal | (000 oz) | 103.8 | 195.6 | 75.3 | ||||||||||
| Gross margin analysis | ||||||||||||||
| Metals mined | (%) | 52.9 | 52.9 | |||||||||||
| Metals purchased | ||||||||||||||
| Impala | (%) | 1.5 | 1.5 | |||||||||||
| IRS | (%) | 14.2 | 14.2 | |||||||||||
| Inter-company | ||||||||||||||
| concentrate sales | (%) | 18.6 | 41.6 | 52.5 | 34.0 | |||||||||
| Year ended 30 June 2005 | ||||||||||||||
| Total | Refining | Investment | Inter | |||||||||||
| Mining segment | mining | services | and other | segment | ||||||||||
| Impala | Marula | Zimplats | Mimosa | segment | segment | segment | adjustment | Total | ||||||
| Sales from: | ||||||||||||||
| Metals mined | 8,396.8 | 89.8 | 8,486.6 | 8,486.6 | ||||||||||
| Metals purchased | 3,643.8 | 3,643.8 | 3,892.2 | (3,630.7) | 3,905.3 | |||||||||
| Toll income | 180.1 | (31.2) | 148.9 | |||||||||||
| Inter-company | ||||||||||||||
| concentrate sales | 237.0 | 696.1 | 215.0 | 1,148.1 | (1,148.1) | | ||||||||
| Total sales | 12,040.6 | 237.0 | 696.1 | 304.8 | 13,278.5 | 4,072.3 | (4,810.0) | 12,540.8 | ||||||
| Segment operating | ||||||||||||||
| expenses for: | ||||||||||||||
| Metals mined | 4,978.9 | 360.4 | 567.5 | 219.3 | 6,126.1 | (31.2) | 6,094.9 | |||||||
| Metals purchased | 3,632.1 | 3,632.1 | 3,635.6 | (4,778.8) | 2,488.9 | |||||||||
| Other cost | 188.8 | 188.8 | ||||||||||||
| Gross cost | 8,611.0 | 360.4 | 567.5 | 219.3 | 9,758.2 | 3,824.4 | (4,810.0) | 8,772.6 | ||||||
| (Increase)/decrease in | ||||||||||||||
| metal inventories | (103.2) | (10.2) | (5.2) | (118.6) | (363.9) | 27.7 | (454.8) | |||||||
| Cost of sales | 8,507.8 | 360.4 | 557.3 | 214.1 | 9,639.6 | 3,460.5 | (4,782.3) | 8,317.8 | ||||||
| Gross profit | 3,532.8 | (123.4) | 138.8 | 90.7 | 3,638.9 | 611.8 | (27.7) | 4,223.0 | ||||||
| Net foreign exchange | ||||||||||||||
| transaction gains/(losses) | 33.5 | 1.7 | 3.0 | 0.7 | 38.9 | 112.6 | (119.0) | 32.5 | ||||||
| Other operating (expenses)/ | ||||||||||||||
| gains | (189.8) | 0.4 | 28.7 | 12.8 | (147.9) | 98.4 | 218.3 | 168.8 | ||||||
| Share of profit of | ||||||||||||||
| associates | 203.7 | 203.7 | ||||||||||||
| Royalty expense | (388.8) | (6.0) | (13.0) | (7.1) | (414.9) | (414.9) | ||||||||
| Profit from sale | 3,155.0 | 3,155.0 | ||||||||||||
| of investments | ||||||||||||||
| Impairment of assets | (1,033.8) | (1,033.8) | (1,033.8) | |||||||||||
| Profit before tax | 2,987.7 | (1,161.1) | 157.5 | 97.1 | 2,081.2 | 822.8 | 3,458.0 | (27.7) | 6,334.3 | |||||
| Income tax expense | (910.7) | 205.7 | (26.1) | (2.4) | (733.5) | (284.6) | (62.3) | (1,080.4) | ||||||
| Profit for the year | 2,077.0 | (955.4) | 131.4 | 94.7 | 1,347.7 | 538.2 | 3,395.7 | (27.7) | 5,253.9 | |||||
| Additional segment | ||||||||||||||
| information | ||||||||||||||
| Segment assets | 13,299.4 | 1,326.6 | 1,487.9 | 603.7 | 16,717.6 | 2,778.5 | 419.1 | 19,915.2 | ||||||
| Associates | 901.2 | |||||||||||||
| Total assets | 20,816.4 | |||||||||||||
| Segment liabilities | 4,164.4 | 21.2 | 225.1 | 95.4 | 4,506.1 | 1,937.6 | 21.9 | 6,465.6 | ||||||
| Unallocated liabilities | 80.7 | |||||||||||||
| Total liabilities | 6,546.3 | |||||||||||||
| Other segment items | ||||||||||||||
| Capital expenditure | 1,696.8 | 117.7 | 143.8 | 50.5 | 2,008.8 | 2,008.8 | ||||||||
| Impairment of assets | (1,033.8) | (1,033.8) | (1,033.8) | |||||||||||
| Depreciation and | ||||||||||||||
| amortisation | 493.9 | 66.3 | 76.7 | 636.9 | 0.6 | 637.5 | ||||||||
| Statistical information: | ||||||||||||||
| Total metals produced | ||||||||||||||
| Platinum | (000 oz) | 1,115 | 1,115 | 733 | 1,848 | |||||||||
| Palladium | (000 oz) | 515 | 515 | 514 | 1,029 | |||||||||
| Rhodium | (000 oz) | 130 | 130 | 104 | 234 | |||||||||
| Nickel | (000 tonnes) | 7.9 | 7.9 | 8.1 | 16.0 | |||||||||
| PGM in concentrate | ||||||||||||||
| produced per entity | ||||||||||||||
| and included in | ||||||||||||||
| IRS refined metal | (000 oz) | 77.0 | 187.0 | 68.9 | ||||||||||
| Gross margin analysis | ||||||||||||||
| Metals mined | (%) | 41.9 | 41.9 | |||||||||||
| Metals purchased | ||||||||||||||
| | Impala | (%) | 0.3 | 0.3 | ||||||||||
| | IRS | (%) | 15.0 | 15.0 | ||||||||||
| Inter-company | ||||||||||||||
| concentrate sales | (%) | (52.1) | 19.9 | 29.8 | 8.4 | |||||||||
| Notes to business segment analysis: | ||||||||||||||
| Segment assets consist primarily of property, plant and equipment, intangible assets, inventories, receivables and operating cash. | ||||||||||||||
| They exclude deferred taxation, investments and derivatives held for trading or designated as hedges of borrowings. | ||||||||||||||
| Segment liabilities comprise operating liabilities. They exclude items such as corporate borrowings. | ||||||||||||||
Capital expenditure comprises additions to property, plant and equipment (Note 5), including additions |
||||||||||||||
| resulting from acquisitions through business combinations. | ||||||||||||||
| Sales | ||||||||||||||
| Metals mined | ||||||||||||||
| Reflect the mine-to-market sales primarily from the Impala Rustenburg mining operations. | ||||||||||||||
| Metals purchased | ||||||||||||||
| Revenue from metals purchased is recognised within two separate legal entities: | ||||||||||||||
| | for Impala Platinum this incorporates sales of metals purchased principally from IRS R5,662.5 million (2005: R3,630.7 million). | |||||||||||||
| | for IRS this includes sales from purchases of metals from third party refining customers. The majority of sales are to | |||||||||||||
| Impala Platinum, and a portion directly to the market. | ||||||||||||||
| Toll income | ||||||||||||||
| Fees earned by IRS for treatment of metals from third party refining customers. | ||||||||||||||
| Inter-company concentrate sales | ||||||||||||||
| Comprises sales of concentrate from Marula and Zimbabwe mining activities to IRS. | ||||||||||||||
| Year ended 30 June | |||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | |
| Segment operating expenses for: | |||
| Gross cost | |||
| Comprises total costs associated with the mining, refining and purchase of metals. | |||
| Inter-segment adjustments | |||
| Elimination of inter-segment sales, purchases and unrealised profit in the group. | |||
| Inter-segment transfers | |||
| Inter-segment transfers are based on market related prices. | |||
| Secondary reporting format geographical segments | |||
| Although the groups business segments are managed on a worldwide basis, they | |||
| operate in two geographical areas. | |||
| South Africa is the home country of the parent company and the main operating company. | |||
| The areas of operation are principally mining and toll refining activities in South Africa and Zimbabwe. | |||
| Analysis of sales by destination | |||
| Main products | |||
| Asia | 5,233.4 | 3,762.3 | |
| North America | 4,769.5 | 3,542.9 | |
| Europe | 2,977.9 | 1,715.2 | |
| South Africa | 2,173.3 | 726.9 | |
| 15,154.1 | 9,747.3 | ||
| By-products | |||
| South Africa | 1,123.1 | 1,972.5 | |
| North America | 549.1 | 429.9 | |
| Asia | 333.2 | 134.7 | |
| Europe | 201.8 | 107.5 | |
| 2,207.2 | 2,644.6 | ||
| Toll income | |||
| South Africa | 58.1 | 101.4 | |
| North America | 80.8 | 47.1 | |
| Asia | | 0.1 | |
| Europe | | 0.3 | |
| 138.9 | 148.9 | ||
| 17,500.2 | 12,540.8 | ||
| Sales and the toll income are allocated according to the country in which the customer is located. | |||
| The Zimbabwean operations did not contribute more than 10% of consolidated sales. | |||
| Analysis of sales by category | |||
| Sales of goods | |||
| Precious metals | 15,687.8 | 10,892.9 | |
| Base metals | 1,673.5 | 1,499.0 | |
| Revenue from services | |||
| Toll refining | 138.9 | 148.9 | |
| 17,500.2 | 12,540.8 | ||
| Other segment information | |||||
| Sales | Total assets | ||||
| 2006 | 2005 | 2006 | 2005 | ||
| South Africa | 17,388.5 | 12,451.0 | 20,234.6 | 17,747.2 | |
| Zimbabwe | 111.7 | 89.8 | 1,761.4 | 2,013.8 | |
| Other | 140.7 | 154.2 | |||
| Investment in associates | 1,167.9 | 901.2 | |||
| 17,500.2 | 12,540.8 | 23,304.6 | 20,816.4 | ||
| Total assets and capital expenditure are allocated according to the location of the asset. | |||||
| Sales are allocated based on the country in which the sale originates. | |||||
5 |
Property, plant and equipment |
|||||||
| Shafts, | Metal- | Land, | ||||||
| mining | lurgical | buildings | Assets | |||||
| development | and | and | under | |||||
| and | refining | mineral | con- | Other | ||||
| infrastructure | plants | rights | struction1 | assets | Total | |||
| Cost | ||||||||
| Balance at 30 June 2005 | 6,571.5 | 3,704.2 | 1,947.7 | 564.0 | 1,636.7 | 14,424.1 | ||
| Exchange adjustment on translation of | ||||||||
| foreign subsidiaries and joint venture | 35.9 | 49.1 | 11.9 | 18.5 | 38.6 | 154.0 | ||
| Additions | 845.1 | 181.8 | 45.9 | 926.7 | 248.9 | 2,248.4 | ||
| Transfer from assets under construction | 44.4 | | | (44.4) | | | ||
| Disposals | (48.9) | (27.2) | (26.5) | | (3.7) | (106.3) | ||
| Balance at 30 June 2006 | 7,448.0 | 3,907.9 | 1,979.0 | 1,464.8 | 1,920.5 | 16,720.2 | ||
| Accumulated amortisation and impairment | ||||||||
| Balance at 30 June 2005 | 2,925.1 | 799.6 | 60.9 | | 603.5 | 4,389.1 | ||
| Exchange adjustment on translation of | ||||||||
| foreign subsidiaries and joint venture | 6.1 | 9.9 | 1.1 | | 7.8 | 24.9 | ||
| Charge for the year | 373.7 | 127.8 | 2.5 | | 119.8 | 623.8 | ||
| Reversal of impairment of assets | (364.9) | | (218.2) | | | (583.1) | ||
| Disposals | (1.0) | (1.0) | | | (2.6) | (4.6) | ||
| Balance at 30 June 2006 | 2,939.0 | 936.3 | (153.7) | | 728.5 | 4,450.1 | ||
| Carrying value at 30 June 2006 | 4,509.0 | 2,971.6 | 2,132.7 | 1,464.8 | 1,192.0 | 12,270.1 | ||
| Carrying value at 30 June 2005 | 3,646.4 | 2,904.6 | 1,886.8 | 564.0 | 1,033.2 | 10,035.0 | ||
| 1 | Assets under construction consist mainly of capital expenditure on the Ngezi Portal 2 Underground mine project | |
| in Zimbabwe, as well as 16- and 20 shafts at Impala Platinum Limited and the Marula mine. |
| Year ended 30 June | ||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | ||
| The table below enables comparison of property, plant and equipment to disclosure of the previous year. | ||||
| Cost | ||||
| Opening book amount | 14,424.1 | 12,347.7 | ||
| Exchange adjustment on translation of foreign subsidiaries and joint venture | 154.0 | 108.5 | ||
| Additions | 2,248.4 | 2,008.8 | ||
| Disposals | (106.3) | (40.9) | ||
| 16,720.2 | 14,424.1 | |||
| Accumulated amortisation and impairment | ||||
| Opening book amount | 4,389.1 | 2,712.1 | ||
| Exchange adjustment on translation of foreign subsidiaries and joint venture | 24.9 | 14.7 | ||
| Charge for the year | 623.8 | 637.5 | ||
| Reversal of (impairment)/impairment of assets | (583.1) | 1,033.8 | ||
| Disposals | (4.6) | (9.0) | ||
| 4,450.1 | 4,389.1 | |||
| Net book amount | 12,270.1 | 10,035.0 | ||
| The recoverable amount of a cash generating unit (CGU) is derived from value-in-use calculations or | ||||
| fair value less cost to sell. The calculations use cash flow projections, based on the life-of-mine plan, | ||||
| where cash flow estimates are subject to risks and uncertainties regarding future metal prices, | ||||
| exchange rates and input cost. | ||||
| During the group's business planning cycle, the long term assumptions regarding metal prices and the | ||||
| improvement in mining and processing at the Marula Mine indicated that the total impairment | ||||
| provision for this CGU was no longer necessary, therefore an amount of R583.1 million was reversed, | ||||
| leaving a provision of R450.7 million. | ||||
| Long-term real key assumptions (Marula specific) | ||||
| Revenue per platinum ounce sold (R) | 7,850 | 6,450 | ||
| Real discount rate (%) | 8.0 | 8.0 | ||
| Commitments in respect of property, plant and equipment | ||||
| Commitments contracted for | 2,338.6 | 2,595.5 | ||
| Approved expenditure not yet contracted for | 9,517.6 | 6,877.9 | ||
| 11,856.2 | 9,473.4 | |||
| Not later than 1 year | 3,523.5 | 2,191.8 | ||
| Later than 1 year not later than 5 years | 6,777.0 | 7,268.4 | ||
| Later than 5 years | 1,555.7 | 13.2 | ||
| 11,856.2 | 9,473.4 | |||
| This expenditure will be funded internally and, if necessary, from borrowings. | ||||
| Year ended 30 June | |||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | |||
6 |
Investments in associates |
||||
| i) | Lonplats (comprising Western Platinum Limited and Eastern Platinum Limited) | ||||
| Share of post-acquisition retained income | | 3,082.4 | |||
| Shares at cost | | 430.8 | |||
| Accumulated amortisation of goodwill arising on acquisition | | (102.9) | |||
| Dividends received | | (1,776.6) | |||
| Sale of investment | | (1,633.7) | |||
| Net book amount | | | |||
| ii) | Two Rivers Platinum (Proprietary) Limited | ||||
| Share of results | 0.7 | | |||
| Shares at cost | 45.0 | 45.0 | |||
| Shareholder's loan | 505.8 | 354.1 | |||
| Net book amount | 551.5 | 399.1 | |||
| Shares, beneficially owned in the company involved in the business of mining and marketing | |||||
| of PGMs. | |||||
| Stockpiling of ore has commenced prior to commissioning of the concentrator plant. | |||||
| Impala Platinum Holdings Limited has provided a guarantee to Absa Bank Limited and | |||||
| Nedbank Limited for its share of the borrowing by Two Rivers Platinum (Proprietary) Limited | |||||
| until such time as the technical completion tests of the project have been met. At 30 June | |||||
| 2006 the exposure under this guarantee amounts to R210.6 million (2005: nil). | |||||
| Shareholding | |||||
| Number of shares | |||||
| Ordinary shares | 270 | 270 | |||
| Effective holding: 45.0% | |||||
| There was no change in the percentage interest in the associate during the year ended | |||||
| 30 June 2006. | |||||
| Summarised balance sheet as at 30 June | |||||
| Capital and reserves | 101.3 | 102.0 | |||
| Non-current liabilities | 1,657.2 | 788.1 | |||
| Current liabilities | 142.8 | 26.4 | |||
| 1,901.3 | 916.5 | ||||
| Non-current assets | 1,789.7 | 860.0 | |||
| Current assets | 111.6 | 56.5 | |||
| 1,901.3 | 916.5 | ||||
| The results of the associate are based on audited financial statements. | |||||
| iii) | Aquarius Platinum (South Africa) (Proprietary) Limited | ||||
| Share of results | 197.6 | 56.1 | |||
| Unearned profit in the group | (43.8) | (16.4) | |||
| Share of revaluation reserve | 0.2 | | |||
| 154.0 | 39.7 | ||||
| Shares at cost | 43.5 | 43.5 | |||
| Shareholder's loan | 418.9 | 418.9 | |||
| Net book amount | 616.4 | 502.1 | |||
| Impala Platinum Holdings Limited provided a guarantee to Investec Bank Limited on behalf of | |||||
| Aquarius Platinum (South Africa) (Proprietary) Limited for a loan facility granted of nil (2005: | |||||
| R146.3 million), of which nil (2005: nil) had been utilised at year end. The guarantee | |||||
| expired in financial year 2006. | |||||
| Shares, beneficially owned in the company involved in the business of mining and marketing | |||||
| of PGMs. | |||||
| Shareholding | |||||
| Number of ordinary shares | 280 | 280 | |||
| Effective holding: 20.0% (2005: 20%) | |||||
| Summarised balance sheet as at 30 June | |||||
| Capital and reserves | 1,154.0 | 441.6 | |||
| Non-current liabilities | 2,900.8 | 2,496.9 | |||
| Current liabilities | 879.2 | 465.6 | |||
| 4,934.0 | 3,404.1 | ||||
| Non-current assets | 3,051.8 | 2,576.6 | |||
| Current assets | 1,882.2 | 827.5 | |||
| 4,934.0 | 3,404.1 | ||||
| The results of the associate for the year are based on audited financial statements. | |||||
| Summary of investments in associates | |||||
| Two Rivers Platinum (Proprietary) Limited | 551.5 | 399.1 | |||
| Aquarius Platinum (South Africa) (Proprietary) Limited | 616.4 | 502.1 | |||
| Total investments in associates | 1,167.9 | 901.2 | |||
| Year ended 30 June | ||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | ||
7 |
Available-for-sale financial investments |
|||
| Investment in listed shares | ||||
| Comprises shares in the following listed company | ||||
| Aquarius Platinum Limited | ||||
| Beginning of the year | 261.7 | 171.7 | ||
| Exchange differences | 29.6 | 38.7 | ||
| Share price movement | 455.1 | 51.3 | ||
| End of the year | 746.4 | 261.7 | ||
| During the year, the group maintained its strategic shareholding in Aquarius Platinum Limited, holding | ||||
| 7,141,966 shares (2005: 7,141,966) which amounts to approximately 8.6% (2005: 8.6%) of the | ||||
| issued share capital of that company. The company is listed on the Australian Stock Exchange, the | ||||
| London Stock Exchange and the JSE Limited. The fair value of these shares as at the close of business | ||||
| on 30 June 2006 by reference to stock exchange quoted prices and closing exchange rates was | ||||
| R746.4 million (2005: R261.7 million). | ||||
| Investment in unlisted shares | ||||
| Shares beneficially owned in the under mentioned concern at fair value: | ||||
| Silplat (Proprietary) Limited | 14.7 | 14.7 | ||
| Total available-for-sale-investments | 761.1 | 276.4 | ||
8 |
Held-to-maturity-investments |
|||
| Investment in interest-bearing instruments | 108.2 | 99.3 | ||
| The investment is held through the Impala Pollution, Rehabilitation and Closure Trust Fund (Note 18). | ||||
| The fund is an irrevocable trust under the group's control. The funds are invested primarily | ||||
| in interest-bearing instruments. | ||||
9 |
Other receivables |
|||
| Loans | ||||
| BEE companies | 513.7 | 617.5 | ||
| Amortisation of fair value adjustment/(fair value adjustment) (Note 28) | 43.5 | (103.8) | ||
| 557.2 | 513.7 | |||
| Barplats Investments Limited | 36.3 | 73.0 | ||
| Less: current portion of loan (Note 11) | (36.3) | (36.5) | ||
| | 36.5 | |||
| 557.2 | 550.2 | |||
| Black economic empowerment companies | ||||
| As an integrated part of the sale of the group's share in Lonplats, an amount of R617.5 million was | ||||
| made available as loans in 2005 to the following BEE companies in equal amounts: | ||||
| | Thelo Incwala Investments (Proprietary) Limited (previously Andisa Incwala Investments (Proprietary) | |||
| Limited), | ||||
| | Dema Incwala Investments (Proprietary) Limited and | |||
| | Vantage Capital Incwala Investments (Proprietary) Limited. | |||
| These loans are repayable within 5 to 7 years and are structured into interest free and interest bearing. | ||||
| The interest-bearing loans bear interest in years 3 and 4 at the Johannesburg Interbank Acceptance | ||||
| Rate (JIBAR) plus 1% in year 5 at JIBAR plus 2% and thereafter at JIBAR plus 3%. The loans are secured | ||||
| by a guarantee from Lonmin plc. In terms of the groups accounting policy these loans were fair valued | ||||
| on initial recognition using the effective interest rate method. | ||||
| Barplats Investments Limited | ||||
| The Barplats Investments Limited loan bears interest at JIBAR plus 3% nominal annual, compounded | ||||
| monthly in arrears. The loan is repayable during the 2007 financial year. The loan is secured by a | ||||
| mortgage bond over property. | ||||
| Prepayments | ||||
| Royalty prepayment | 63.9 | 68.8 | ||
| Charged to the income statement during the year | (4.9) | (4.9) | ||
| 59.0 | 63.9 | |||
| Less: current portion of prepayment (Note 11) | (4.9) | (4.9) | ||
| 54.1 | 59.0 | |||
| Royalty prepayment represents the payment of royalties settled through an issue of shares to the mineral | ||||
| right holders of the Impala mining lease area during 1999. | ||||
| Total other receivables | 611.3 | 609.2 | ||
10 |
Inventories |
|||
| Refined metal | ||||
| At cost | 514.7 | 461.9 | ||
| At fair value less cost to sell | 71.1 | 46.3 | ||
| 585.8 | 508.2 | |||
| In-process metal | 2,124.3 | 1,030.8 | ||
| Exchange adjustment on translation of foreign subsidiaries | 6.1 | 10.1 | ||
| Metal inventories | 2,716.2 | 1,549.1 | ||
| Stores and materials inventories | 219.8 | 172.0 | ||
| 2,936.0 | 1,721.1 | |||
11 |
Trade and other receivables |
|||
| Trade receivables | 2,427.8 | 2,219.6 | ||
| Receivables from related parties (Note 41) | 486.8 | 341.9 | ||
| South African Revenue Services (Value Added Tax) | 263.3 | 97.6 | ||
| Employee receivables | 126.5 | 92.1 | ||
| Advances and loan facilities provided to related parties (Note 41) | 107.2 | 340.6 | ||
| Prepayments | 71.8 | 24.9 | ||
| Interest receivable | 38.2 | 21.6 | ||
| Current portion of loans (Note 9) | 36.3 | 36.5 | ||
| Other receivables | 22.8 | 10.2 | ||
| Current portion of royalty prepayment (Note 9) | 4.9 | 4.9 | ||
| 3,585.6 | 3,189.9 | |||
| Trade and other foreign receivables include advances of R1,468.9 million (2005: R1,373.9 million) | ||||
| to customers which are secured by in-process metal inventories held as collateral against these | ||||
| advances. | ||||
| The uncovered foreign currency denominated balances, included above, were as follows: | ||||
| Trade and other receivables (US$ million) | 335.5 | 300.9 | ||
| The credit exposures by country are as follows: | ||||
| South Africa | 1,053.4 | 749.0 | ||
| North America | 964.6 | 1,255.2 | ||
| Asia | 232.8 | 120.7 | ||
| Europe | 177.0 | 94.7 | ||
| 2,427.8 | 2,219.6 | |||
| Other receivables represent primarily a South African exposure. | ||||
12 |
Cash and cash equivalents |
|||
| Short-term bank deposits | 1,500.0 | 3,541.1 | ||
| Cash at bank | 364.4 | 443.2 | ||
| 1,864.4 | 3,984.3 | |||
| The weighted average effective interest rate on short-term bank deposits was 6.9% (2005: 7.4%) and | ||||
| these deposits have a maximum maturity of 90 days (2005: 90 days). | ||||
| The uncovered foreign currency denominated balances as at 30 June were as follows: | ||||
| Bank balances (US$ million) | 32.4 | 102.1 | ||
| The currency exposures by country are as follows: | ||||
| South Africa | 1,426.9 | 3,826.6 | ||
| Europe | 120.4 | 134.0 | ||
| Zimbabwe | 300.8 | 6.9 | ||
| Asia | 2.1 | 1.8 | ||
| Mauritius | 14.2 | 15.0 | ||
| 1,864.4 | 3,984.3 | |||
| Year ended 30 June | |||||||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | |||||||
13 |
Share capital |
||||||||
| Share capital and share premium | |||||||||
| Authorised amount | 20.0 | 20.0 | |||||||
| The total authorised ordinary share capital comprise 100 million (2005: 100 million) shares with a | |||||||||
| par value of 20 cents each. All issued shares are fully paid. | |||||||||
| Number of | Ordinary | Share | Treasury | ||||||
| shares issued | shares | premium | shares | Total | |||||
| (million) | (R million) | (R million) | (R million) | (R million) | |||||
| At 30 June 2004 | 66.613 | 13.3 | 644.6 | 657.9 | |||||
| Issued by the share option scheme | 0.155 | 0.1 | 53.2 | 53.3 | |||||
| Treasury shares purchased | (1.230) | (613.1) | (613.1) | ||||||
| Cost of equity compensation plan | 22.3 | 22.3 | |||||||
| At 30 June 2005 | 65.538 | 13.4 | 720.1 | (613.1) | 120.4 | ||||
| Issued by the share option scheme | 0.412 | 0.0 | 213.9 | 213.9 | |||||
| Cost of equity compensation plan | 28.3 | 28.3 | |||||||
| At 30 June 2006 | 65.950 | 13.4 | 962.3 | (613.1) | 362.6 | ||||
| Up to 10% of the unissued shares may be issued by the directors at their discretion until the next annual | |||||||||
| general meeting. The Directors' report sets out additional details in respect of the share option scheme . | |||||||||
| The group acquired through a subsidiary 1,230,622 of its own shares in 2005, in terms of an | |||||||||
| approved share buy-back scheme, through purchases on the JSE for an amount of R613.1 million at | |||||||||
| an average price of R498.22 per share. The shares are held as treasury shares which reduces | |||||||||
| shareholders equity. | |||||||||
| Share options | |||||||||
| Movement in the number of share options outstanding was as follows: | |||||||||
| 2006 | 2005 | ||||||||
| Number | Weighted | Number | Weighted | ||||||
| average | average | ||||||||
| exercise | exercise | ||||||||
| (000) | price R | (000) | price R | ||||||
| At beginning of year | 877.6 | 524.66 | 1,094.4 | 501.82 | |||||
| Granted | | | 141.5 | 509.07 | |||||
| Exercised | (411.8) | 511.72 | (155.3) | 348.38 | |||||
| Expired | (0.4) | 599.57 | (1.5) | 599.57 | |||||
| Forfeited | (23.0) | 531.38 | (201.5) | 525.00 | |||||
| At end of year | 442.4 | 536.55 | 877.6 | 524.66 | |||||
| Exercisable | 44.6 | 494.07 | 224.0 | 521.95 | |||||
| Not yet exercisable | 397.8 | 543.14 | 653.6 | 524.49 | |||||
| 442.4 | 536.55 | 877.6 | 524.66 | ||||||
| Refer to the Directors report for details on share options held by directors and key management personnel. | |||||||||
| Year ended 30 June | ||||||||||
| (All amounts in rand millions unless otherwise stated) | ||||||||||
| The number of shares held by the Trust at year end totalled 563 (2005: 77,003). | ||||||||||
| Share options outstanding (number in thousands) at the end of the year have the following terms: | ||||||||||
| Option price | Vesting years | |||||||||
| rand | Total | |||||||||
| per share | 2001 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | number | |
| 146.00 | 0.8 | 0.8 | ||||||||
| 200.00 | 0.3 | 0.3 | 0.6 | 1.2 | ||||||
| 344.00 | 0.9 | 0.9 | ||||||||
| 381.00 | 0.4 | 3.7 | 6.2 | 6.2 | 16.5 | |||||
| 401.00 | 4.5 | 4.5 | 9.0 | |||||||
| 430.30 | 4.0 | 4.0 | 4.0 | 4.0 | 16.0 | |||||
| 461.68 | 2.0 | 2.0 | 2.0 | 2.0 | 8.0 | |||||
| 475.25 | 1.2 | 1.2 | 1.2 | 1.1 | 4.7 | |||||
| 483.48 | 2.4 | 2.4 | 2.4 | 2.4 | 9.6 | |||||
| 484.10 | 0.5 | 0.5 | 12.9 | 12.9 | 26.8 | |||||
| 505.25 | 2.4 | 2.4 | 2.4 | 2.3 | 9.5 | |||||
| 507.00 | 0.6 | 2.0 | 2.4 | 7.2 | 42.8 | 55.0 | ||||
| 507.12 | 4.8 | 9.1 | 9.1 | 9.0 | 32.0 | |||||
| 515.82 | 0.5 | 4.3 | 4.3 | 4.2 | 13.3 | |||||
| 522.00 | 0.5 | 0.4 | 0.9 | |||||||
| 536.37 | 4.7 | 4.7 | 4.7 | 4.7 | 18.8 | |||||
| 539.40 | 0.9 | 0.9 | 0.9 | 2.7 | ||||||
| 544.25 | 1.0 | 1.0 | 1.0 | 1.0 | 4.0 | |||||
| 556.00 | 3.8 | 4.1 | 7.9 | |||||||
| 568.99 | 0.5 | 0.5 | 1.0 | |||||||
| 579.00 | 0.3 | 2.1 | 2.1 | 4.5 | ||||||
| 587.00 | 2.6 | 14.9 | 14.9 | 14.9 | 47.3 | |||||
| 589.99 | 0.2 | 0.9 | 0.9 | 2.0 | ||||||
| 594.25 | 2.7 | 13.5 | 13.5 | 29.7 | ||||||
| 600.00 | 4.5 | 55.4 | 55.4 | 115.3 | ||||||
| 611.48 | 0.5 | 1.5 | 1.5 | 1.5 | 5.0 | |||||
| Total 2006 | 0.9 | 3.1 | 3.9 | 36.7 | 191.7 | 144.4 | 48.2 | 13.5 | 442.4 | |
| Total 2005 | 20.4 | 46.2 | 157.5 | 218.4 | 208.4 | 158.4 | 53.5 | 14.8 | 877.6 | |
| The share option scheme was closed to future grants with effect from October 2004. | ||||||||||
| Year ended 30 June | ||||||||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | ||||||||
14 |
Other reserves |
|||||||||
| Fair value | Translation | Acquisition | ||||||||
| adjustment: | of foreign | equity | ||||||||
| investments | subsidiaries | adjustment | Total | |||||||
| Balance 1 July 2004 | 152.0 | (427.6) | (350.7) | (626.3) | ||||||
| Revaluation (Note 7) | 90.0 | 90.0 | ||||||||
| Deferred tax charged to equity | ||||||||||
| (Note 16) | (13.4) | (13.4) | ||||||||
| Currency translation differences | 103.2 | 103.2 | ||||||||
| Deferred tax charged to equity | ||||||||||
| (Note 16) | (30.6) | (30.6) | ||||||||
| Additional shares acquired in Zimplats | ||||||||||
| Holdings Limited (Note 40) | (29.0) | (29.0) | ||||||||
| Balance 30 June 2005 | 228.6 | (355.0) | (379.7) | (506.1) | ||||||
| Revaluation (Note 7) | 484.7 | 484.7 | ||||||||
| Deferred tax charged to equity | ||||||||||
| (Note 16) | (70.3) | (70.3) | ||||||||
| Currency translation differences | 152.2 | 152.2 | ||||||||
| Deferred tax charged to equity | ||||||||||
| (Note 16) | (41.5) | (41.5) | ||||||||
| Additional shares acquired in Zimplats | ||||||||||
| Holdings Limited (Note 40) | (0.5) | (0.5) | ||||||||
| Share in revaluation reserve of | ||||||||||
| associate (Note 6) | 0.2 | 0.2 | ||||||||
| BEE compensation charge from sale | ||||||||||
| of shares in Marula Platinum Limited | ||||||||||
| (Note 32) | 95.3 | 95.3 | ||||||||
| Balance 30 June 2006 | 643.0 | (244.3) | (284.7) | 114.0 | ||||||
15 |
Borrowings |
|||||||||
| Current | ||||||||||
| Absa Bank Limited | 11.3 | 3.3 | ||||||||
| Non-current | ||||||||||
| Absa Bank Limited | 11.3 | | ||||||||
| Total borrowings | 22.6 | 3.3 | ||||||||
| The Absa Bank Limited loan, which is $ denominated, was obtained to finance the Zimplats Ngezi | ||||||||||
| Phase 2 Project and is payable in bi-annual payments. The loan will be repaid by December 2007. | ||||||||||
| The loan bears interest at LIBOR plus 3.25% per annum. The average interest rate during the year was | ||||||||||
| 8.3% (2005: 8.75%). A political risk guarantee in favour of Absa Bank Limited for the facility made | ||||||||||
| available to Zimbabwe Platinum Mines (Pvt) Limited is provided by Impala Platinum Holdings Limited. | ||||||||||
| As at 30 June 2006, the guarantee amounted to R22.6 million (2005: R3.3 million). | ||||||||||
| Effective interest rates for the year were as follows: | % | % | ||||||||
| Bank loans (R) | 7.38 | 7.40 | ||||||||
| Bank loans ($) | 7.32 | 7.50 | ||||||||
| Borrowing powers | ||||||||||
| In terms of the articles of association of the companies in the group, the borrowing powers of the | ||||||||||
| group are determined by the directors but are limited to ordinary shareholders' interest. | ||||||||||
| Ordinary shareholders' interest | 13,850.1 | 14,110.3 | ||||||||
| Currently utilised | 22.6 | 3.3 | ||||||||
16 |
Deferred income tax |
|||||||||
| Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset | ||||||||||
| current tax assets against current tax liabilities and when deferred income taxes relate to the same | ||||||||||
| fiscal authority. The offset amounts are as follows: | ||||||||||
| Deferred tax liabilities net | ||||||||||
| Deferred tax assets: | ||||||||||
| | Deferred tax asset to be recovered after more than 12 months | (318.6) | (259.7) | |||||||
| | Deferred tax asset to be recovered within 12 months | (27.9) | (13.1) | |||||||
| Deferred tax liabilities: | ||||||||||
| | Deferred tax liability to be recovered after more than 12 months | 3,076.6 | 2,476.6 | |||||||
| | Deferred tax liability to be recovered within 12 months | 192.7 | 177.3 | |||||||
| 2,922.8 | 2,381.1 | |||||||||
| Deferred income taxes are calculated at the tax rates prevailing in the different fiscal authorities where | ||||||||||
| the asset or liability originates. | ||||||||||
| The movement on the deferred income tax account is as follows: | ||||||||||
| At the beginning of the year | 2,381.1 | 2,262.5 | ||||||||
| Exchange adjustment on translation of foreign subsidiaries | 8.9 | 4.6 | ||||||||
| Fair value adjustment to loans | | (39.0) | ||||||||
| Tax charged to equity (Note 14) | 111.8 | 44.0 | ||||||||
| Income statement charge (Note 34) | 421.0 | 109.0 | ||||||||
| Net deferred tax liability at the end of the year | 2,922.8 | 2,381.1 | ||||||||
| Deferred tax assets and liabilities are attributable to the following items: | ||||||||||
| Deferred tax liabilities | ||||||||||
| Property, plant and equipment | 3,163.6 | 2,621.1 | ||||||||
| Other | 105.7 | 32.8 | ||||||||
| 3,269.3 | 2,653.9 | |||||||||
| Deferred tax assets | ||||||||||
| Substantially long term provisions | (76.3) | (75.0) | ||||||||
| Other | (270.2) | (197.8) | ||||||||
| (346.5) | (272.8) | |||||||||
| Net deferred tax liability | 2,922.8 | 2,381.1 | ||||||||
| Year ended 30 June | ||||||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | ||||||
17 |
Provision for employee benefit obligations |
|||||||
| Pension and provident plans | ||||||||
| Independent funds provide pension and other benefits to all permanent employees and their | ||||||||
| dependants. At the end of the financial year the following funds were in existence: | ||||||||
| | Impala Provident Fund | | Mine Employees Pension Fund (industry fund) | |||||
| | Impala Platinum Refineries Provident Fund | | Mining Industry Pension Fund Zimbabwe (industry fund) | |||||
| | Impala Workers Provident Fund | | National Social Security Authority Scheme Zimbabwe (industry fund) | |||||
| | Impala Supplementary Pension Fund | | Zimasco Pension Fund | |||||
| | Sentinel Pension Fund (industry fund) | | Novel Platinum Pension Fund | |||||
| Post-employment medical benefits | ||||||||
| The amounts recognised in the income statement were as follows: | ||||||||
| Movement in the liability recognised in the balance sheet: | ||||||||
| At beginning of year | 59.7 | 62.3 | ||||||
| Provided (Note 26) | 3.0 | 2.9 | ||||||
| Paid | (4.7) | (5.5) | ||||||
| At end of year | 58.0 | 59.7 | ||||||
| Cash-settled share appreciation rights liability | ||||||||
| At beginning of year | 4.9 | | ||||||
| Charge to income statement | 125.5 | 4.9 | ||||||
| Paid to employees during the year | (0.9) | | ||||||
| At end of year | 129.5 | 4.9 | ||||||
| Share appreciation rights, net of options forfeited, were granted to employees during the year at an | ||||||||
| average exercise price of R1,031.51 per share (2005: R508.87) and expire during 2016 | ||||||||
| (2005: 2015). | ||||||||
| Movement in the number of share appreciation rights outstanding was as follows (000): | ||||||||
| 2006 | 2005 | |||||||
| At beginning of year | 400.0 | | ||||||
| Granted | 249.7 | 400.0 | ||||||
| Lapsed during the year | (61.0) | | ||||||
| Paid to employees during the year | (10.2) | | ||||||
| At end of year | 578.5 | 400.0 | ||||||
| Year ended 30 June | |||||||||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | |||||||||
| Share appreciation rights outstanding (000) at the end of the year have the following terms: | |||||||||||
| Vesting years | Total | ||||||||||
| Price per share (R) | 2007 | 2008 | 2009 | 2010 | 2011 | number | |||||
| 461.68 | 1.6 | 1.6 | 1.6 | 1.6 | 6.4 | ||||||
| 498.91 | 0.8 | 0.8 | 0.8 | 0.8 | 3.2 | ||||||
| 507.12 | 7.6 | 7.6 | 7.6 | 7.6 | 30.4 | ||||||
| 509.97 | 85.4 | 84.9 | 84.9 | 84.9 | 340.1 | ||||||
| 603.10 | 0.3 | 0.3 | 0.3 | 0.3 | 1.2 | ||||||
| 710.55 | 0.7 | 0.7 | 0.7 | 0.7 | 2.8 | ||||||
| 880.90 | 14.3 | 14.3 | 14.3 | 14.3 | 57.2 | ||||||
| 817.87 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | ||||||
| 880.50 | 0.8 | 0.8 | 0.8 | 0.8 | 3.2 | ||||||
| 953.32 | 0.5 | 0.5 | 0.5 | 0.5 | 2.0 | ||||||
| 1,029.17 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | ||||||
| 1,046.62 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | ||||||
| 1,195.35 | 32.5 | 32.5 | 32.5 | 32.5 | 130.0 | ||||||
| Total 2006 | 95.4 | 144.5 | 144.5 | 144.5 | 49.6 | 578.5 | |||||
| Total 2005 | 100.0 | 100.0 | 100.0 | 100.0 | 400.0 | ||||||
| The input parameters were the same as for the calculation of the share option scheme (refer Note 3) | |||||||||||
| The total intrinsic value was R397.7 million (2005: R35.3 million) as determined by the year end | |||||||||||
| share price of R1,319.82 (2005: R597.00). | |||||||||||
| Total employee benefit obligations | 187.5 | 64.6 | |||||||||
18 |
Provision for future rehabilitation |
||||||||||
| At beginning of year | 234.9 | 207.3 | |||||||||
| Exchange adjustment on translation of foreign subsidiaries | 10.7 | 1.9 | |||||||||
| Present value of additional rehabilitation obligations | 71.7 | 13.3 | |||||||||
| Charge to income statement (Note 29) | 18.1 | 16.9 | |||||||||
| 335.4 | 239.4 | ||||||||||
| Less: utilised during year | | (4.5) | |||||||||
| At end of year | 335.4 | 234.9 | |||||||||
| Current cost rehabilitation estimate is R646.5 million (2005: R524.9 million) | |||||||||||
| The movement of the investment in the Impala Pollution, Rehabilitation and Closure Trust Fund, is as | |||||||||||
| follows: | |||||||||||
| At beginning of year | 99.3 | 89.0 | |||||||||
| Interest accrued (Note 28) | 8.9 | 10.3 | |||||||||
| At end of year | 108.2 | 99.3 | |||||||||
| Future value of rehabilitation obligation | 2,642.4 | 1,913.8 | |||||||||
| Future value of rehabilitation trust investment | (1,171.9) | (960.1) | |||||||||
| Future net environmental rehabilitation obligation | 1,470.5 | 953.7 | |||||||||
| The future value of the rehabilitation obligation was calculated by inflating the current rehabilitation | |||||||||||
| cost over 25 years to an estimated future rehabilitation cost. | |||||||||||
| The future value of the rehabilitation trust investment was calculated by assuming that the present | |||||||||||
| balance in the rehabilitation trust will be invested at the risk-free rate over 25 years. The shortfall will | |||||||||||
| be funded by contributions to the trust. | |||||||||||
| Guarantees have been provided to the various provincial Minerals and Energy Departments (DME) to | |||||||||||
| satisfy the requirements of the Mineral and Petroleum Resources Development Act with respect to | |||||||||||
| environmental rehabilitation (Note 38). | |||||||||||
19 |
Derivative financial instruments |
||||||||||
| New contracts at cost | | | |||||||||
| Fair value movement (Note 28) | 120.4 | | |||||||||
| Realised | (17.0) | | |||||||||
| At end of year | 103.4 | | |||||||||
| Current | 65.2 | | |||||||||
| Non-current | 38.2 | | |||||||||
| 103.4 | | ||||||||||
| At 30 June 2006, the group had forward sales contracts of 48,000 platinum ounces. The fair value | |||||||||||
| was determined using a standard forward sales contract valuation model by applying current market | |||||||||||
| indicators. The group intends to settle the outstanding contracts in cash. There were no material metal | |||||||||||
| futures, options or lease contracts in place (2005: nil). | |||||||||||
20 |
Trade and other payables |
||||||||||
| Trade payables | 2,272.8 | 2,107.1 | |||||||||
| Payables to related parties (Note 41) | 1,176.0 | 566.6 | |||||||||
| Royalties payable | 821.2 | 385.8 | |||||||||
| Forward commitments (Note 39) | 206.0 | 306.7 | |||||||||
| Leave liability | 228.7 | 188.6 | |||||||||
| Other payables | 36.4 | 27.6 | |||||||||
| 4,741.1 | 3,582.4 | ||||||||||
| The uncovered foreign currency denominated balances as at 30 June were as follows: | |||||||||||
| Trade and other payables ($ million) | 281.5 | 175.4 | |||||||||
| Forward commitments ($ million) (Note 39) | 28.8 | 46.0 | |||||||||
| 310.3 | 221.4 | ||||||||||
| Royalties payable | |||||||||||
| Comprises the accrual for royalty payments to the holders of mineral rights. The calculation is based | |||||||||||
| on taxable mining income and is only finalised once that has been assessed by the South African | |||||||||||
| Revenue Services. Payments are made in accordance with an agreed schedule. | |||||||||||
| Leave liability | |||||||||||
| Employee entitlements to annual leave are recognised on an ongoing basis. The liability for annual | |||||||||||
| leave as a result of services rendered by employees is accrued up to the balance sheet date. | |||||||||||
| Year ended 30 June | |||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | |
21 |
On-mine operations |
||
| On-mine costs exclude amortisation and comprise the following principal categories: | |||
| Labour | 2,546.5 | 2,253.6 | |
| Materials and other costs | 1,978.5 | 1,664.9 | |
| Utilities | 197.7 | 191.0 | |
| 4,722.7 | 4,109.5 | ||
22 |
Concentrating and smelting operations |
||
| Concentrating and smelting costs exclude amortisation and comprise the following principal categories: | |||
| Labour | 229.6 | 201.6 | |
| Materials and other costs | 670.3 | 611.5 | |
| Utilities | 229.7 | 230.2 | |
| 1,129.6 | 1,043.3 | ||
23 |
Refining operations |
||
| Refining costs exclude amortisation and comprise the following principal categories: | |||
| Labour | 262.6 | 215.2 | |
| Materials and other costs | 224.2 | 230.9 | |
| Utilities | 58.4 | 56.0 | |
| 545.2 | 502.1 | ||
24 |
Net foreign exchange transaction (gains)/losses |
||
| The exchange differences charged to the income statement are included as follows: | |||
| Sales | (177.4) | (33.7) | |
| Forward cover contracts | (0.4) | 1.2 | |
| (177.8) | (32.5) | ||
25 |
Other operating expenses |
||
| Other costs comprise the following principal categories: | |||
| Corporate costs | 257.8 | 211.7 | |
| Selling and promotional expenses | 82.2 | 107.2 | |
| 340.0 | 318.9 | ||
26 |
Employee benefit expense |
||
| Employment costs | |||
| Wages and salaries | 2,915.7 | 2,638.4 | |
| Other post retirement benefits (Note 17) | 3.0 | 2.9 | |
| Pension costs defined contribution plans | 85.2 | 91.2 | |
| Share-based compensation | 159.4 | 27.2 | |
| Equity-settled (Note 13) | 28.3 | 22.3 | |
| Cash-settled | 131.1 | 4.9 | |
| 3,163.3 | 2,759.7 | ||
| Year ended 30 June | ||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | ||
27 |
Other expenses/(income) |
|||
| Exploration expenditure | 12.7 | 6.4 | ||
| Government assistance export incentive | | (93.4) | ||
| Sale of toll refining and concentrate purchasing agreement | | (101.6) | ||
| Sale of prospecting right 1 | (111.0) | | ||
| Insurance commissions | (0.3) | (102.3) | ||
| Portion of carrying value of mining claims on the Hartley Complex exchanged for empowerment | ||||
| credits in Zimbabwe 2 | 17.3 | | ||
| Ambatovy project 3 | 193.1 | | ||
| Corporate, listing and other related costs | 35.8 | (1.3) | ||
| 147.6 | (292.2) | |||
| 1 | Profit on sale of the prospecting right in respect of the farm Spitzkop for R111 million. | |||
| 2 | On 31 May 2006, the group announced an agreement reached with the government of | |||
| Zimbabwe relating to the release of mining claims comprising 36% of Zimplats' resource base, with | ||||
| a market value of $153 million, in exchange for empowerment credits amounting to $102 million | ||||
| and a future payment of $51 million in cash or an equity stake in a joint venture. The charge | ||||
| represents the carrying value of the mining claims transferred in exchange for empowerment credits. | ||||
| 3 | On 30 November 2005, Implats advised that pursuant to its review of the Ambatovy Project, it | |||
| had delivered a formal notice of withdrawal under the shareholders agreement. While there were | ||||
| still synergies with Implats own nickel production cost profile, in Implats' view, the project as a | ||||
| whole did not meetImplats hurdle rates. The amount written-off consisted of the following: | ||||
| investment in the project of R127.1 million and a bankable feasibility study cost of R66.0 million | ||||
| giving a total amount written-off of R193.1 million. | ||||
28 |
Other gains net |
|||
| Other gains consist of the following principal categories: | ||||
| Interest income | ||||
| Short-term bank deposits | 346.1 | 202.3 | ||
| Effective interest on fair value adjusted loans (Note 9) | 43.5 | 30.7 | ||
| Rehabilitation and closure trust fund (Note 18) | 8.9 | 10.3 | ||
| Loans and advances | 7.0 | 1.8 | ||
| Settlement discounts | 9.7 | 11.4 | ||
| Interest-bearing securities | 3.8 | | ||
| Employee loans | 6.3 | 5.8 | ||
| Other | | 0.1 | ||
| 425.3 | 262.4 | |||
| Fair value loss on financial instruments | (22.0) | (17.1) | ||
| Fair value loss on forward metal sales (Note 19) | (120.4) | | ||
| Dividends received | 10.9 | 1.0 | ||
| Metal lease fees | 10.0 | 3.5 | ||
| (121.5) | (12.6) | |||
| Total other gains net | 303.8 | 249.8 | ||
| Year ended 30 June | ||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | ||
29 |
Finance costs |
|||
| Bank borrowings | (40.1) | (37.2) | ||
| Other | (0.3) | (0.2) | ||
| Rehabilitation obligation unwinding of the discount (Note 18) | (18.1) | (16.9) | ||
| (58.5) | (54.3) | |||
30 |
Share of profit of associates |
|||
| Two Rivers Platinum (Proprietary) Limited (Note 6 ii) | 0.7 | | ||
| Aquarius Platinum (South Africa) (Proprietary) Limited (Note 6 iii) | 114.1 | (3.8) | ||
| Lonplats (comprising Western Platinum Limited and Eastern Platinum Limited) | | 207.5 | ||
| 114.8 | 203.7 | |||
31 |
Sale of associate |
|||
| Lonplats (comprising Western Platinum Limited and Eastern Platinum Limited) | ||||
| Proceeds from disposal of share in Lonplats | | 4,919.8 | ||
| Less: carrying value of investment | | (1,633.7) | ||
| Less: fair value adjustment on BEE loans | | (131.1) | ||
| | 3,155.0 | |||
32 |
BEE compensation charge |
|||
| Marula Platinum Limited | ||||
| BEE compensation charge on sale of shares in Marula Platinum | ||||
| Limited (Note 14) 1 | 95.3 | | ||
| 1 | The group announced the signing of agreements with Tubatse Platinum (Pty) Limited, Marula | |||
| Community Trust and Mmakau Mining (Pty) Limited relating to the acquisition of stakes in Marula | ||||
| Platinum Limited. The compensation charge represents the difference between the selling price of | ||||
| the shares and the fair value at 30 June 2006. Although the agreements were dated 1 July 2006, | ||||
| the transactions were in essence completed on 30 June 2006. | ||||
33 |
Profit before tax |
|||
| The following items have been charged in arriving at profit before tax: | ||||
| Auditors' remuneration | 4.9 | 5.1 | ||
| Fees for audit services | 3.9 | 3.9 | ||
| Fees for other services | 1.0 | 1.2 | ||
| Amortisation of property, plant and equipment (Note 5) | 623.8 | 637.5 | ||
| Repairs and maintenance expenditure on property, plant and equipment | 193.5 | 163.9 | ||
| Operating lease rentals | 3.1 | 2.0 | ||
| Professional fees | 49.0 | 28.1 | ||
| Employee benefit expense (Note 26) | 3,163.3 | 2,759.7 | ||
34 |
Income tax expense |
|||
| Current tax | ||||
| Mining | 1,049.3 | 472.5 | ||
| Non-mining | 442.7 | 319.1 | ||
| Prior year over provision | (64.9) | | ||
| 1,427.1 | 791.6 | |||
| Deferred tax (Note 16) | ||||
| Current year | 421.0 | 178.8 | ||
| Change in rate | | (69.8) | ||
| 421.0 | 109.0 | |||
| Capital gains tax | 15.6 | | ||
| Secondary tax on companies | 683.2 | 170.9 | ||
| Foreign tax | 69.3 | 8.9 | ||
| 768.1 | 179.8 | |||
| Tax for the year | 2,616.2 | 1,080.4 | ||
| The tax of the group's profit differs as follows from the theoretical charge that would arise using the | ||||
| basic tax rate for South African companies: | ||||
| % | % | |||
| Normal tax rate for companies | 29.0 | 29.0 | ||
| Adjusted for: | ||||
| Disallowable expenditure | 1.6 | 2.8 | ||
| Exempt income | | (14.4) | ||
| Capital gains tax | (0.2) | | ||
| Prior year over provision | (0.9) | | ||
| Effect of change in tax rate | | (1.1) | ||
| Effect of different tax rates of associates | (0.5) | (0.9) | ||
| Effect of different tax rates of foreign subsidiaries | (1.4) | (1.0) | ||
| Secondary tax on companies | 9.8 | 2.7 | ||
| Effective tax rate | 37.4 | 17.1 | ||
35 |
Earnings per share |
|||
| Basic earnings per share is calculated by dividing the net profit by the weighted average number | ||||
| of ordinary shares in issue during the year. | ||||
| Profit attributable to equity holders of the company | 4,345.4 | 5,237.6 | ||
| Weighted average number of ordinary shares in issue (millions) | 65.768 | 66.129 | ||
| Basic earnings per share (cents) | ||||
| From continuing operations | 6,607 | 3,463 | ||
| Profit from sale of investment in Lonplats | | 4,457 | ||
| 6,607 | 7,920 | |||
| Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares | ||||
| outstanding to assume conversion of all dilutive potential ordinary shares as a result of share options | ||||
| granted to employees under the share option scheme. A calculation is done to determine the number | ||||
| of shares that could have been acquired at fair value (determined as the average annual market price | ||||
| of the companys shares) based on the monetary value of the subscription rights attached to | ||||
| outstanding share options. The number of shares calculated as above is compared with the number | ||||
| of shares that would have been issued assuming the exercise of the share options. | ||||
| Profit attributable to equity holders of the company | 4,345.4 | 5,237.6 | ||
| Weighted average number of ordinary shares in issue (millions) | 65.768 | 66.129 | ||
| Adjustments for share options (millions) | 0.181 | 0.054 | ||
| Weighted average number of ordinary shares for diluted earnings per share (millions) | 65.949 | 66.183 | ||
| Diluted earnings per share (cents) | ||||
| From continuing operations | 6,589 | 3,460 | ||
| Profit from sale of investment in Lonplats | | 4,454 | ||
| 6,589 | 7,914 | |||
| The calculation for headline earnings per share is based on the basic earnings per share calculation | ||||
| adjusted for the following items: | ||||
| Profit attributable to equity holders of the company | 4,345.4 | 5,237.6 | ||
| Adjustments net of tax: | ||||
| Sale of prospecting right | (95.7) | | ||
| Sale of investment in Teba | (5.2) | | ||
| Impairment (write back)/write down of assets | (421.6) | 849.8 | ||
| Sale of toll refining contract | | (72.1) | ||
| Profit on sale of Lonplats | | (3,155.0) | ||
| Investment in Ambatovy written off | 127.1 | | ||
| Headline earnings | 3,950.0 | 2,860.3 | ||
| Headline earnings per share (cents) | ||||
| basic | 6,006 | 4,325 | ||
| diluted | 5,989 | 4,322 | ||
36 |
Dividends per share |
|||
| At the board meeting on 25 August 2006, a final dividend in respect of 2006 of 2,200 cents per | ||||
| share amounting to R1,523.2 million was approved. Secondary Tax on Companies (STC) on the | ||||
| dividend will amount to R190.4 million. | ||||
| These financial statements do not reflect this dividend and related STC payable. The dividend will be | ||||
| accounted for in shareholders equity as an appropriation of retained earnings in the year ending | ||||
| 30 June 2007. | ||||
| Dividends paid | ||||
| Final dividend No. 75 for 2005 of 1,800 (2004: 1,600) cents per share | 1,181.9 | 1,062.6 | ||
| Interim dividend No. 76 for 2006 of 1,000 (2005: 500) cents per share | 661.9 | 332.2 | ||
| Special dividend No. 2 for 2005 of 5,500 (2005: nil) cents per share | 3,624.1 | | ||
| 5,467.9 | 1,394.8 | |||
| Dividend cover relating to dividends paid and proposed in the financial year (excluding the special | ||||
| dividend). | ||||
| Based on net profit | 2.0 | 3.4 | ||
| Based on headline earnings (Note 35) | 1.9 | 1.9 | ||
| Dividend cover is calculated using headline earnings per share divided by the related dividend | ||||
| per share. | ||||
| Year ended 30 June | ||||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | ||||
37 |
Cash generated from operations |
|||||
| Reconciliation of net profit to cash generated from operations: | ||||||
| Profit attributable to equity holders of the company | 4,345.4 | 5,237.6 | ||||
| Adjustments for: | ||||||
| Profit on disposal of associate (Note 31) | | (3,155.0) | ||||
| Minority interest | 39.7 | 16.3 | ||||
| Income tax expense (Note 34) | 2,616.2 | 1,080.4 | ||||
| Amortisation (Note 5, 33) | 623.8 | 637.5 | ||||
| Fair value loss on financial instruments (Note 28) | 22.0 | 17.1 | ||||
| Interest income (Note 28) | (425.3) | (262.4) | ||||
| Dividend income (Note 28) | (10.9) | (1.0) | ||||
| Finance cost (Note 29) | 58.5 | 54.3 | ||||
| Share of results of associates (Note 30, 6) | (114.8) | (203.7) | ||||
| Retirement benefit obligations (Note 17) | 3.0 | 2.9 | ||||
| Payments made for post-retirement benefits (Note 17) | (5.6) | (5.5) | ||||
| Payments made for rehabilitation (Note 18) | | (4.5) | ||||
| (Reversal of impairment)/impairment of assets (Note 5) | (583.1) | 1,033.8 | ||||
| Equity compensation | 153.8 | 27.2 | ||||
| Amortisation of prepaid royalty (Note 9) | 4.9 | 4.9 | ||||
| BEE cost on sale of shares (Note 14) | 95.3 | | ||||
| Derivative financial instruments | 103.4 | | ||||
| Unrealised profit in stocks | 264.3 | | ||||
| Changes in working capital (excluding the effects of acquisition and disposal of subsidiaries): | ||||||
| Inventories | (1,198.5) | (481.2) | ||||
| Trade and other receivables | (614.8) | (915.0) | ||||
| Payables | 37.8 | 32.6 | ||||
| Accruals | 1,081.9 | 639.2 | ||||
| Cash generated from operations | 6,497.0 | 3,755.5 | ||||
38 |
Contingent liabilities and guarantees |
|||||
| Guarantees | ||||||
| At year end the group had contingent liabilities in respect of bank and other guarantees and other | ||||||
| matters arising in the ordinary course of business from which it is anticipated that no material liabilities | ||||||
| will arise. | ||||||
| Related party contingencies | ||||||
| Aquarius Platinum (South Africa) (Proprietary) Limited (Note 6 iii)) | | 146.3 | ||||
| Two Rivers Platinum (Proprietary) Limited (Note 6 ii) | 210.6 | | ||||
| Collateral security for employee housing and loans | 2.7 | 3.2 | ||||
| Withholding tax on dividends | | 16.0 | ||||
| Department of Minerals and Energy (Note 18) | 296.9 | 288.0 | ||||
| Eskom | 17.2 | 17.2 | ||||
| Registrar of medical aids | 5.0 | 5.0 | ||||
| Total guarantees | 532.4 | 475.7 | ||||
| Contingencies | ||||||
| Impala Platinum Limited has received notice from the South African Revenue Services (SARS) that it will | ||||||
| disallow an amount in respect of the 1999 financial year for the prepaid royalty to the Royal | ||||||
| Bafokeng Nation. An amount of R159.2m consisting of penalties and interest was levied by the tax | ||||||
| authorities. An official objection has been lodged by the company which maintains its position that | ||||||
| this amount is not due to SARS. | ||||||
| BTX Mining, a contract miner for Barplats Investments Limited, has lodged a claim for an amount of | ||||||
| R49.0 million against Impala Platinum Limited following the suspension of mining activities at Barplats | ||||||
| Crocodile River Mine. The company maintains its position that the claim lacks merit and therefore no | ||||||
| amount is due to BTX Mining. | ||||||
| Owing to uncertainties regarding timing and amounts, if any, potential outflows cannot be quantified. | ||||||
39 |
Commitments |
|||||
| Commitments at balance sheet date, but not recognised in the financial statements, are as follows: | ||||||
| Operating lease rentals for mining accommodation | ||||||
| Not later than 1 year | 2.8 | 2.1 | ||||
| Later than 1 year not later than 5 years | 11.4 | 10.1 | ||||
| Later than 5 years | | 6.2 | ||||
| 14.2 | 18.4 | |||||
| This expenditure will be funded internally and if necessary, from borrowings. | ||||||
| The forward commitments, recognised in the financial statements, are as follows: | ||||||
| Metal purchase commitments | ||||||
| From time to time, in order to finance third party refining, Impala Refining Services Limited sells refined | ||||||
| metal, held on behalf of third parties, into the market with a commitment to repurchase at a later date. | ||||||
| Fair value ($ million) (Note 20) | 28.8 | 46.0 | ||||
| Fair value (R million) (not later than 1 year) (Note 20) | 206.0 | 306.7 | ||||
| Refer Note 5 for disclosure on capital commitments | ||||||
| Year ended 30 June | ||||||
| (All amounts in rand millions unless otherwise stated) | 2006 | 2005 | ||||
40 |
Business combinations |
|||||
| Zimplats Holdings Limited | ||||||
| During the year a further 0.1 million (2005: 1.3 million) shares were acquired for an amount | ||||||
| of R1.5 million (2005: R22.2 million) [AU$ 0.3 million (2005: AU$ 4.8 million)] | ||||||
| A restructuring of the shareholding in the Zimplats group in 2005 resulted in 14.8 million shares being | ||||||
| issued to Impala Platinum Holdings Limited for its holding in Zimbabwe Platinum Mines (Pvt) Limited. | ||||||
| The total value of this transaction was R244.9 million. The percentage holding after these changes is | ||||||
| 86.9% in Zimplats Holdings Limited. | ||||||
| Details of the transactions are as follows: | ||||||
| Purchase consideration: | ||||||
| Cash paid | 1.5 | 22.2 | ||||
| Transfer to investment in Zimplats Holdings Limited | | 244.9 | ||||
| 1.5 | 267.1 | |||||
| Value of investment in Zimbabwe Platinum Mines (Pvt) Ltd | | (244.9) | ||||
| Carrying value of minorities acquired | (1.0) | 6.8 | ||||
| Movement in other reserves (Note 14) | 0.5 | 29.0 | ||||
41 |
Related party transactions |
|||||
| The following transactions were carried out with related parties: | ||||||
| Sales of goods and services to associates | ||||||
| Sales of services | ||||||
| Refining fees | 0.2 | 9.8 | ||||
| Purchases of goods and services from associates | ||||||
| Purchases of mineral concentrates | 2,541.3 | 1,187.8 | ||||
| Key management compensation | ||||||
| Key management compensation has been disclosed in the Directors report. | ||||||
| Year-end balances arising from sales/purchases of goods/services | ||||||
| Payables to associates (Note 20) | 1,176.0 | 566.6 | ||||
| Receivables from associates (Note 11) | 486.8 | 341.9 | ||||
| Loans to related parties | ||||||
| Loans to directors and key management of the company have been disclosed in the Directors report. | ||||||
| Loans to associates: | ||||||
| Beginning of the year | 340.6 | 245.8 | ||||
| Loans advanced during year | 485.4 | 5,698.1 | ||||
| Loan repayments received | (720.2) | (5,604.5) | ||||
| Interest charged | 15.8 | 9.8 | ||||
| Interest received | (14.4) | (8.6) | ||||
| End of the year (Note 11) | 107.2 | 340.6 | ||||
| Contingencies | ||||||
| Guarantees provided (Note 38) | 210.6 | 146.3 | ||||
| Share options granted to directors | ||||||
| The aggregate number of share options granted to directors and key management is disclosed in the | ||||||
| Directors’ report. | ||||||
42 |
Principal subsidiaries |
|||||
| The principal subsidiaries of the group are set out in Annexure A. | ||||||
43 |
Interest in joint venture |
|||||
| The group has a 50% interest in a joint venture, Mimosa Investments Limited, which is involved in the | ||||||
| business of mining PGMs. The following amounts represent the group’s 50% share of the assets and | ||||||
| liabilities and sales and results of the joint venture, and are included in the consolidated balance sheet | ||||||
| and income statement: | ||||||
| Property, plant and equipment | 472.0 | 412.8 | ||||
| Current assets | 176.4 | 88.8 | ||||
| 648.4 | 501.6 | |||||
| Provisions for liabilities and charges | (40.4) | (41.7) | ||||
| Current liabilities | (50.4) | (53.7) | ||||
| (90.8) | (95.4) | |||||
| Net assets | 557.6 | 406.2 | ||||
| Sales | 436.0 | 304.9 | ||||
| Inter-group sales are eliminated on consolidation. | ||||||
| Profit before tax | 208.5 | 97.5 | ||||
| Income tax expense | (33.7) | (2.4) | ||||
| Profit after tax | 174.8 | 95.1 | ||||
| Capital commitments | – approved expenditure not yet contracted | 22.3 | 40.7 | |||
| – commitments contracted for | 13.3 | | ||||
| 35.6 | 40.7 | |||||
| There are no contingent liabilities relating to the group’s interest in the joint venture. | ||||||
44 |
Events after the balance sheet date |
|||||
| Post-balance sheet events are disclosed in the directors report. | ||||||
Impala Platinum Holdings Limited - Annual Report 2006